|
(in millions of dollars, except per share data)
|
|
Accumulated Other
Comprehensive Earnings (Losses) |
|
|
|
 |
|
|
 |
|
Common
Stock |
|
|
|
|
Additional
Paid-in
Capital |
|
|
|
|
Earnings
Reinvested
in the Business |
|
|
|
|
Currency
Translation
Adjustments |
|
|
|
|
Other |
|
|
|
|
Total |
|
|
|
|
Cost of
Repurchased
Stock |
|
|
|
|
Total
Stockholders'
Equity |
|
|
 |
|
Balances, January 1, 2001 |
|
$935 |
|
|
|
|
$— |
|
|
|
|
$33,481 |
|
|
|
|
$(2,864 |
) |
|
|
|
$(86 |
) |
|
|
|
$(2,950 |
) |
|
|
|
$(16,461 |
) |
|
|
|
$15,005 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings |
|
|
|
|
|
|
|
|
|
|
|
8,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,560 |
|
|
|
Other comprehensive earnings (losses), |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net
of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(753 |
) |
|
|
|
|
|
|
|
|
(753 |
) |
|
|
|
|
|
|
|
|
(753 |
) |
|
|
Additional
minimum pension liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(89 |
) |
|
|
|
(89 |
) |
|
|
|
|
|
|
|
|
(89 |
) |
|
|
Change
in fair value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accounted
for as hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
33 |
|
|
 |
|
Total
other comprehensive losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(809 |
) |
|
 |
|
Total comprehensive earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,751 |
|
|
 |
|
Exercise of stock options and issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
other stock awards |
|
|
|
|
|
|
138 |
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747 |
|
|
|
|
955 |
|
|
|
Cash dividends declared ($2.22 per share) |
|
|
|
|
|
|
|
|
|
|
|
(4,842 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,842 |
) |
|
|
Stock repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,000 |
) |
|
|
|
(4,000 |
) |
|
|
Sale of Kraft Foods Inc. common stock |
|
|
|
|
|
|
4,365 |
|
|
|
|
|
|
|
|
|
379 |
|
|
|
|
7 |
|
|
|
|
386 |
|
|
|
|
|
|
|
|
|
4,751 |
|
|
 |
|
Balances,
December 31, 2001 |
|
935 |
|
|
|
|
4,503 |
|
|
|
|
37,269 |
|
|
|
|
(3,238 |
) |
|
|
|
(135 |
) |
|
|
|
(3,373 |
) |
|
|
|
(19,714 |
) |
|
|
|
19,620 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings |
|
|
|
|
|
|
|
|
|
|
|
11,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,102 |
|
|
|
Other
comprehensive earnings (losses), |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net
of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287 |
|
|
|
|
|
|
|
|
|
287 |
|
|
|
|
|
|
|
|
|
287 |
|
|
|
Additional
minimum pension liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(760 |
) |
|
|
|
(760 |
) |
|
|
|
|
|
|
|
|
(760 |
) |
|
|
Change
in fair value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accounted
for as hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(110 |
) |
|
|
|
(110 |
) |
|
|
|
|
|
|
|
|
(110 |
) |
|
 |
|
Total
other comprehensive losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(583 |
) |
|
 |
|
Total comprehensive earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,519 |
|
|
 |
|
Exercise of stock options and issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
other stock awards |
|
|
|
|
|
|
139 |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
563 |
|
|
|
|
717 |
|
|
|
Cash dividends declared ($2.44 per share) |
|
|
|
|
|
|
|
|
|
|
|
(5,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,127 |
) |
|
|
Stock repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,251 |
) |
|
|
|
(6,251 |
) |
|
 |
|
Balances,
December 31, 2002 |
|
935 |
|
|
|
|
4,642 |
|
|
|
|
43,259 |
|
|
|
|
(2,951 |
) |
|
|
|
(1,005 |
) |
|
|
|
(3,956 |
) |
|
|
|
(25,402 |
) |
|
|
|
19,478 |
|
|
| |
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
 |
|
|
|
 |
 |
|
|
|
 |
 |
|
|
|
 |
 |
|
|
|
 |
 |
|
|
|
 |
 |
|
|
|
 |
 |
|
|
|
 |
 |
 |
|
Comprehensive earnings: |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
Net
earnings |
 |
|
|
 |
|
 |
|
|
 |
|
 |
9,204 |
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
9,204 |
|
 |
|
Other
comprehensive earnings (losses),
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
net
of income taxes: |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
Currency
translation adjustments |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
1,373 |
|
 |
|
 |
|
|
 |
|
 |
1,373 |
|
 |
|
 |
|
|
 |
|
 |
1,373 |
|
 |
|
Additional
minimum pension liability |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
464 |
|
 |
|
 |
464 |
|
 |
|
 |
|
|
 |
|
 |
464 |
|
 |
|
Change
in fair value of derivatives |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
accounted
for as hedges |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
(6 |
) |
 |
|
 |
(6 |
) |
 |
|
 |
|
|
 |
|
 |
(6 |
) |
 |
 |
|
Total
other comprehensive earnings |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
1,831 |
|
 |
 |
|
Total comprehensive earnings |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
11,035 |
|
 |
 |
|
Exercise of stock options and issuance |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
of
other stock awards |
 |
|
|
 |
|
 |
171 |
|
 |
|
 |
(93 |
) |
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
537 |
|
 |
|
 |
615 |
|
 |
|
Cash dividends declared ($2.64 per share) |
 |
|
|
 |
|
 |
|
|
 |
|
 |
(5,362 |
) |
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
(5,362 |
) |
 |
|
Stock repurchased |
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
|
|
 |
|
 |
(689 |
) |
 |
|
 |
(689 |
) |
 |
 |
|
Balances, December 31, 2003 |
 |
$935 |
|
 |
|
 |
$4,813 |
|
 |
|
 |
$47,008 |
|
 |
|
 |
$(1,578 |
) |
 |
|
 |
$(547 |
) |
 |
|
 |
$(2,125 |
) |
 |
|
 |
$(25,554 |
) |
 |
|
 |
$25,077 |
|
 |
 |
See notes to consolidated financial statements.
|