- Altria’s 2011 reported diluted earnings per share (EPS) down 6.8% to
$0.41 for the fourth quarter and down 12.3% to$1.64 for the full year primarily due to impact of special items, including a 2011 second-quarter charge related to certain leveraged lease transactions, 2011 fourth-quarter restructuring charges related to the cost reduction program announced inOctober 2011 , and charges related to tobacco and health judgments - Altria’s 2011 adjusted diluted EPS, which excludes the impact of special items, including charges related to tobacco and health judgments, up 13.6% to
$0.50 for the fourth quarter and up 7.9% to$2.05 for the full year Altria forecasts that 2012 full-year reported diluted EPS will be in the range of$2.14 to $2.20 , and 2012 full-year adjusted diluted EPS will be in the range of$2.17 to $2.23 , representing a growth rate of 6% to 9% from an adjusted base of$2.05 in 2011- Altria Client Services has entered into an agreement with Okono A/S, an affiliate of Fertin Pharma A/S, to develop innovative, non-combustible nicotine-containing products for adult tobacco consumers
- Altria’s Chairman and Chief Executive Officer,
Michael E. Szymanczyk , 63, has decided to retire; Altria’s Board of Directors (Board) electsMartin J. Barrington , 58, to serve as Altria’s Chairman and Chief Executive Officer, andDavid R. Beran , 57, to serve as Altria’s President and Chief Operating Officer, effectiveMay 17, 2012 ; Mr. Barrington joins Altria’s Board effective immediately
“Altria delivered strong returns for its shareholders in 2011 in a challenging business environment while taking steps to continue creating shareholder value into the future,” said
“Altria outperformed the
“Altria continues to focus on developing lower risk products that appeal to adult tobacco consumers,” said Mr. Szymanczyk. “To support this goal, I am pleased to announce that Altria Client Services has entered into an agreement with Okono A/S, an affiliate of Fertin Pharma A/S, to develop innovative, non-combustible nicotine-containing products for adult tobacco consumers. This new product initiative combines the expertise of the
Chairman and CEO Transition
Additionally, the Board elected
“It has been an extraordinary experience to lead the reshaping of
“We are grateful for Mike Szymanczyk’s tremendous contributions to the company and its shareholders and are particularly pleased that he is willing to continue to share his expertise and insights through a consulting arrangement,” said
“It is a real honor to follow
Mr. Barrington has held various roles in the
Mr. Beran joined the
Conference Call
A conference call with the investment community and news media will be webcast on
Disclosure of Financial Results and Redefined Measures
Reconciliations of adjusted measures to corresponding GAAP measures are provided in the release. Comparisons are to the same prior-year period unless otherwise stated.
Cost Management
In
In the third quarter of 2011,
Cash Returns to Shareholders - Share Repurchase Programs
Altria’s Board authorized two
Cash Returns to Shareholders – Dividends
In
In
Pension Plans Contribution
At the end of 2011, Altria’s pension plans were 76% funded on a Projected Benefit Obligation (PBO) basis. In
New Product Development Agreement
2012 Full-Year Guidance
The factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to this forecast. Reconciliations of full-year reported to adjusted diluted EPS are shown in Table 1 below.
|
Table 1 - Altria’s Full-Year Earnings Per Share Guidance Excluding Special Items | |||||||||||||||||
| Full Year | |||||||||||||||||
| 2012 Guidance | 2011 | Change | |||||||||||||||
| Reported diluted EPS | $2.14 to $2.20 | $ | 1.64 | 30% to 34% | |||||||||||||
| Asset impairment, exit, integration and | |||||||||||||||||
| implementation costs | 0.02 | 0.07 | |||||||||||||||
| SABMiller special items | 0.01 | 0.03 | |||||||||||||||
| PMCC leveraged lease charge | - | 0.30 | |||||||||||||||
| Tax items* | - | (0.04 | ) | ||||||||||||||
| Tobacco and health judgments | - | 0.05 | |||||||||||||||
| Adjusted diluted EPS** | $2.17 to $2.23 | $ | 2.05 | 6% to 9% | |||||||||||||
* Excludes the tax impact included in the 2011 PMCC leveraged lease charge. **As redefined in
2012 Reporting Segments
As part of Altria’s cost reduction program, on
Altria’s 2011 reportable segments are Cigarettes, manufactured and sold by
For the fourth quarter of 2011, Altria’s net revenues increased 3.4% to
Altria’s 2011 fourth-quarter reported diluted EPS was impacted by higher restructuring charges related to the cost reduction program announced in
For the full year of 2011, Altria’s net revenues declined 2.3% to
Altria’s 2011 full-year reported diluted EPS was impacted by the 2011 second-quarter charge related to certain PMCC leveraged lease transactions, higher restructuring charges related to the cost reduction program that was announced in
| Table 2 - Altria’s Adjusted Results Excluding Special Items | ||||||||||||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
| Reported diluted EPS | $ | 0.41 | $ | 0.44 | (6.8 | )% | $ | 1.64 | $ | 1.87 | (12.3 | )% | ||||||||||||||||||||||||||||||
| Asset impairment, exit, integration | ||||||||||||||||||||||||||||||||||||||||||
| and implementation costs | 0.07 | - | 0.07 | 0.04 | ||||||||||||||||||||||||||||||||||||||
| UST acquisition-related costs* | - | - | - | 0.01 | ||||||||||||||||||||||||||||||||||||||
| SABMiller special items | 0.01 | 0.01 | 0.03 | 0.03 | ||||||||||||||||||||||||||||||||||||||
| PMCC leveraged lease charge | - | - | 0.30 | - | ||||||||||||||||||||||||||||||||||||||
| Tax items** | (0.03 | ) | (0.01 | ) | (0.04 | ) | (0.05 | ) | ||||||||||||||||||||||||||||||||||
| Original adjusted diluted EPS | $ | 0.46 | $ | 0.44 | 4.5 | % | $ | 2.00 | $ | 1.90 | 5.3 | % | ||||||||||||||||||||||||||||||
| Tobacco and health judgments | 0.04 | - | 0.05 | - | ||||||||||||||||||||||||||||||||||||||
| Redefined adjusted diluted EPS | $ | 0.50 | $ | 0.44 | 13.6 | % | $ | 2.05 | $ | 1.90 | 7.9 | % | ||||||||||||||||||||||||||||||
*Excludes exit and integration costs. ** Excludes the tax impact included in the 2011 PMCC leveraged lease charge.
Restructuring Charges
Altria’s EPS comparisons of the fourth quarter and full year were impacted by restructuring charges. Altria’s operating companies recorded 2011 fourth-quarter pre-tax restructuring charges of
Altria’s operating companies recorded pre-tax charges of
SABMiller Special Items
Comparisons of Altria’s fourth-quarter and full-year earnings from its equity investment in
PMCC Leveraged Lease Charge
Altria’s 2011 full-year EPS comparisons were impacted by a one-time charge of
Tax Items
Altria’s EPS comparisons of the fourth quarter and full year were impacted by tax items. For the fourth quarter of 2011 and 2010,
Tax comparisons of the fourth quarter and full year also include the impact of tax matters related to Altria’s former subsidiaries,
Excluding the tax items discussed above, Altria’s 2011 effective tax rate on operations was 35.0% as shown below in Table 3.
| Table 3 - Altria’s 2011 Full-Year Tax Rates | ||||||
| 2011 | ||||||
| Reported Effective Tax Rate | 39.2% | |||||
| Interest on tax underpayments associated with PMCC leveraged lease charge | (5.6) | |||||
| Other tax items | 1.4 | |||||
| Effective tax rate on operations | 35.0% |
Tobacco and Health Judgments
Altria’s EPS comparisons of the fourth quarter and full year were impacted by pre-tax charges related to tobacco and health judgments.
CIGARETTES
For the fourth quarter of 2011, the cigarettes segment’s net revenues increased 2.9% primarily due to higher list prices, and revenues net of excise taxes grew 4.2%. For the full year of 2011, the cigarettes segment’s net revenues decreased 1.1% primarily due to lower volume, partially offset by higher list prices, and revenues net of excise taxes grew 0.4%.
For the fourth quarter of 2011, reported OCI for the cigarettes segment decreased 5.4% to
Redefined adjusted OCI margins, which are calculated as redefined adjusted OCI divided by revenues net of excise taxes, increased 3.2 percentage points to 38.8% for the fourth quarter of 2011 and grew 1.8 percentage points to 40.2% for the full year of 2011. Revenues and OCI for the cigarettes segment are summarized in Table 4 below.
| Table 4 - Cigarettes: Revenues and OCI ($ in Millions) | ||||||||||||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
| Net Revenues | $ | 5,338 | $ | 5,190 | 2.9 | % | $ | 21,403 | $ | 21,631 | (1.1 | )% | ||||||||||||||||||||||||||||||
| Excise taxes | (1,707 | ) | (1,705 | ) | (6,846 | ) | (7,136 | ) | ||||||||||||||||||||||||||||||||||
| Revenues net of excise taxes | $ | 3,631 | $ | 3,485 | 4.2 | % | $ | 14,557 | $ | 14,495 | 0.4 | % | ||||||||||||||||||||||||||||||
| Reported OCI | $ | 1,171 | $ | 1,238 | (5.4 | )% | $ | 5,574 | $ | 5,451 | 2.3 | % | ||||||||||||||||||||||||||||||
| Asset impairment, exit, and | ||||||||||||||||||||||||||||||||||||||||||
| implementation costs | 176 | 1 | 179 | 99 | ||||||||||||||||||||||||||||||||||||||
| Original adjusted OCI | $ | 1,347 | $ | 1,239 | 8.7 | % | $ | 5,753 | $ | 5,550 | 3.7 | % | ||||||||||||||||||||||||||||||
| Tobacco and health judgments | 62 | - | 98 | 11 | ||||||||||||||||||||||||||||||||||||||
| Redefined adjusted OCI | $ | 1,409 | $ | 1,239 | 13.7 | % | $ | 5,851 | $ | 5,561 | 5.2 | % | ||||||||||||||||||||||||||||||
| Original adjusted OCI | ||||||||||||||||||||||||||||||||||||||||||
| margins* | 37.1 | % | 35.6 | % | 1.5 | pp | 39.5 | % | 38.3 | % | 1.2 | pp | ||||||||||||||||||||||||||||||
| Redefined adjusted OCI | ||||||||||||||||||||||||||||||||||||||||||
| margins** | 38.8 | % | 35.6 | % | 3.2 | pp | 40.2 | % | 38.4 | % | 1.8 | pp | ||||||||||||||||||||||||||||||
*Original adjusted OCI margins are calculated as original adjusted OCI divided by revenues net of excise taxes. ** Redefined adjusted OCI margins are calculated as redefined adjusted OCI divided by revenues net of excise taxes.
PM USA’s reported domestic cigarette shipment volume for the fourth quarter of 2011 increased 0.2% primarily due to trade inventory dynamics, partially offset by retail share losses and one less shipping day. PM USA’s 2011 full-year reported domestic cigarette shipment volume declined 4.0% primarily due to retail share losses and one less shipping day, partially offset by changes in trade inventories.
After adjusting for changes in trade inventories and one less shipping day, PM USA’s 2011 fourth-quarter and full-year domestic cigarette shipment volume was estimated to be down approximately 3% and 4%, respectively. Total cigarette category volume for the fourth quarter and full year of 2011 was estimated to be down approximately 3% and 3.5%, respectively, when adjusted primarily for changes in trade inventories and one less shipping day. PM USA’s cigarette volume performance is summarized in Table 5 below.
| Table 5 - Cigarettes: Reported Volume (Units in Billions) | ||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||
| Marlboro | 29.0 | 29.2 | (0.6 | )% | 117.2 | 121.9 | (3.8 | )% | ||||||||||||||||||||||
| Other Premium | 2.3 | 2.4 | (7.2 | )% | 9.4 | 10.3 | (9.1 | )% | ||||||||||||||||||||||
| Discount | 2.4 | 2.0 | 19.7 | % | 8.5 | 8.6 | (0.9 | )% | ||||||||||||||||||||||
| Total Cigarettes | 33.7 | 33.6 | 0.2 | % | 135.1 | 140.8 | (4.0 | )% | ||||||||||||||||||||||
Note: Volume includes units sold as well as promotional units, but excludes
PM USA’s 2011 fourth-quarter and full-year retail share declined 0.4 and 0.8 share points, respectively, primarily due to retail share losses on
| Table 6 - Cigarettes: Retail Share (Percent) | ||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||
| Marlboro | 41.6 | 42.3 |
(0.7 |
) |
pp |
42.0 | 42.6 |
(0.6 |
) |
pp | ||||||||||||||||||||||
| Other Premium | 3.6 | 3.8 |
(0.2 |
) |
pp |
3.7 | 3.9 |
(0.2 |
) |
pp | ||||||||||||||||||||||
| Discount | 3.6 | 3.1 |
0.5 |
pp |
3.3 | 3.3 |
- |
pp | ||||||||||||||||||||||||
| Total Cigarettes | 48.8 | 49.2 |
(0.4 |
) |
pp |
49.0 | 49.8 |
(0.8 |
) |
pp | ||||||||||||||||||||||
Note: Cigarettes segment retail share results are based on data from
SMOKELESS PRODUCTS
The smokeless products segment delivered strong 2011 full-year redefined adjusted operating income and margin growth behind
The smokeless products segment’s 2011 fourth-quarter and full-year net revenues and revenues net of excise taxes increased primarily due to higher volume and pricing. 2011 fourth-quarter and full-year net revenues increased 6.6% and 4.8%, respectively, and revenues net of excise taxes increased 6.8% for the fourth quarter and grew 5.0% for the full year of 2011.
The smokeless products segment’s 2011 fourth-quarter reported OCI decreased 8.3% primarily due to higher restructuring charges related to the cost reduction program announced in
Redefined adjusted OCI margins, which are calculated as redefined adjusted OCI divided by revenues net of excise taxes, declined 1.9 percentage points to 59.3% for the fourth quarter of 2011 primarily due to higher 2011 fourth-quarter promotional activities discussed above. For the full year of 2011, redefined adjusted OCI margins grew 1.5 percentage points to 59.0%.
Revenues and OCI for the smokeless products segment are summarized in Table 7 below.
| Table 7 - Smokeless Products: Revenues and OCI ($ in Millions) | ||||||||||||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
| Net Revenues | $ | 418 | $ | 392 | 6.6 | % | $ | 1,627 | $ | 1,552 | 4.8 | % | ||||||||||||||||||||||||||||||
| Excise taxes | (27 | ) | (26 | ) | (108 | ) | (105 | ) | ||||||||||||||||||||||||||||||||||
| Revenues net of excise taxes | $ | 391 | $ | 366 | 6.8 | % | $ | 1,519 | $ | 1,447 | 5.0 | % | ||||||||||||||||||||||||||||||
| Reported OCI | $ | 199 | $ | 217 | (8.3 | )% | $ | 859 | $ | 803 | 7.0 | % | ||||||||||||||||||||||||||||||
| Asset impairment, exit, | ||||||||||||||||||||||||||||||||||||||||||
| integration, and UST | ||||||||||||||||||||||||||||||||||||||||||
| acquisition-related costs |
|
33 |
|
7 |
|
37 |
|
24 | ||||||||||||||||||||||||||||||||||
| Original adjusted OCI |
$ |
232 |
$ |
224 | 3.6 | % |
$ |
896 |
$ |
827 | 8.3 | % | ||||||||||||||||||||||||||||||
| Tobacco and health judgments(1) | - | - | - | 5 | ||||||||||||||||||||||||||||||||||||||
| Redefined adjusted OCI | $ | 232 | $ | 224 | 3.6 | % | $ | 896 | $ | 832 | 7.7 | % | ||||||||||||||||||||||||||||||
| Original adjusted OCI | ||||||||||||||||||||||||||||||||||||||||||
| margins* | 59.3 | % | 61.2 | % | (1.9 | ) pp | 59.0 | % | 57.2 | % | 1.8 pp | |||||||||||||||||||||||||||||||
| Redefined adjusted OCI | ||||||||||||||||||||||||||||||||||||||||||
| margins** | 59.3 | % | 61.2 | % | (1.9 | ) pp | 59.0 | % | 57.5 | % | 1.5 pp | |||||||||||||||||||||||||||||||
(1)Represents a Q3 2010 settlement in the Hill case. *Original adjusted OCI margins are calculated as original adjusted OCI divided by revenues net of excise taxes. ** Redefined adjusted OCI margins are calculated as redefined adjusted OCI divided by revenues net of excise taxes.
After adjusting for changes in trade inventories, USSTC and PM USA’s 2011 fourth-quarter and full-year combined domestic smokeless products shipment volume was estimated to be up approximately 6% and 4%, respectively.
| Table 8 - Smokeless Products: Reported Volume (Cans and Packs in Millions) | ||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||
| Copenhagen | 95.7 | 82.6 | 15.9 | % | 354.2 | 327.5 | 8.2 | % | ||||||||||||||||||||
| Skoal | 71.9 | 65.7 | 9.4 | % | 286.8 | 274.4 | 4.5 | % | ||||||||||||||||||||
| Copenhagen and Skoal | 167.6 | 148.3 | 13.0 | % | 641.0 | 601.9 | 6.5 | % | ||||||||||||||||||||
| Other | 21.7 | 24.2 | (10.4 | )% | 93.6 | 122.5 | (23.6 | )% | ||||||||||||||||||||
| Total Smokeless Products | 189.3 | 172.5 | 9.7 | % | 734.6 | 724.4 | 1.4 | % | ||||||||||||||||||||
Note: Other includes
USSTC and PM USA’s 2011 fourth-quarter combined retail share increased 1.1 share points primarily due to the share gains on
| Table 9 - Smokeless Products: Retail Share (Percent) | ||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||
| Copenhagen | 27.3 | 24.9 |
2.4 |
pp |
26.2 | 24.7 |
1.5 |
pp | ||||||||||||||||||||||
| Skoal | 22.6 | 22.6 |
- |
pp |
22.8 | 23.3 | (0.5 |
)pp | ||||||||||||||||||||||
| Copenhagen and Skoal | 49.9 | 47.5 |
2.4 |
pp |
49.0 | 48.0 |
1.0 |
pp | ||||||||||||||||||||||
| Other | 5.6 | 6.9 | (1.3 |
)pp |
6.1 | 7.2 | (1.1 |
)pp | ||||||||||||||||||||||
| Total Smokeless Products | 55.5 | 54.4 |
1.1 |
pp |
55.1 | 55.2 | (0.1 |
)pp | ||||||||||||||||||||||
Note: Retail share performance is based on data from the
CIGARS
The cigars segment’s 2011 second-half financial results were stronger compared to the first half of 2011 as Middleton made significant progress on improving its profitability and margins through new product introductions and brand-building initiatives on Black & Mild. As a result of these initiatives, Black & Mild achieved strong 2011 fourth-quarter and full-year retail share results.
The cigars segment’s 2011 fourth-quarter net revenues increased 7.3% primarily due to lower promotional spending and higher list prices, partially offset by lower volume. 2011 full-year net revenues grew 1.3% primarily due to higher list prices. Revenues net of excise taxes increased 26.8% for the fourth quarter and grew 3.4% for the full year of 2011.
For the fourth quarter of 2011, reported OCI increased 85.7% primarily due to lower promotional spending and higher list prices, partially offset by lower volume and higher restructuring charges related to the cost reduction program announced in
Redefined adjusted OCI margins, which are calculated as redefined adjusted OCI divided by revenues net of excise taxes, increased 16.8 percentage points to 47.8% for the fourth quarter of 2011 and decreased 2.2 percentage points to 46.4% for the full year of 2011. Revenues and OCI for the cigars segment are summarized in Table 10 below.
| Table 10 - Cigars: Revenues and OCI ($ in Millions) | ||||||||||||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
| Net Revenues | $ | 132 | $ | 123 | 7.3 | % | $ | 567 | $ | 560 | 1.3 | % | ||||||||||||||||||||||||||||||
| Excise taxes | (42 | ) | (52 | ) | (207 | ) | (212 | ) | ||||||||||||||||||||||||||||||||||
| Revenues net of excise taxes | $ | 90 | $ | 71 | 26.8 | % | $ | 360 | $ | 348 | 3.4 | % | ||||||||||||||||||||||||||||||
| Reported OCI | $ | 39 | $ | 21 | 85.7 | % | $ | 163 | $ | 167 | (2.4 | )% | ||||||||||||||||||||||||||||||
| Asset impairment, exit and | ||||||||||||||||||||||||||||||||||||||||||
| integration costs | 4 | 1 | 4 | 2 | ||||||||||||||||||||||||||||||||||||||
| Redefined adjusted OCI* | $ | 43 | $ | 22 | 95.5 | % | $ | 167 | $ | 169 | (1.2 | )% | ||||||||||||||||||||||||||||||
| Redefined adjusted OCI | ||||||||||||||||||||||||||||||||||||||||||
| margins** | 47.8 | % | 31.0 | % | 16.8 | pp | 46.4 | % | 48.6 | % | (2.2 | ) pp | ||||||||||||||||||||||||||||||
*As redefined in
Middleton’s 2011 fourth-quarter reported cigars shipment volume decreased 5.6% primarily due to changes in trade inventories. Middleton believes that wholesalers depleted Black & Mild cigar inventories that had been built in the third quarter of 2011. For the full year of 2011, Middleton’s reported cigars shipment volume was unchanged. Middleton’s volume performance for machine-made large cigars is summarized in Table 11 below.
| Table 11 - Cigars: Reported Volume (Units in Millions) | ||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||
| Black & Mild | 281 | 298 | (5.5 | )% | 1,226 | 1,222 | 0.3 | % | ||||||||||||||||||||||
| Total Cigars | 286 | 303 | (5.6 | )% | 1,246 | 1,246 | - | % | ||||||||||||||||||||||
Note: Percent volume change calculation is based on units to the nearest thousand.
Black & Mild’s 2011 fourth-quarter and full-year retail share increased 0.9 and 0.5 share points, respectively, as the brand benefited from new product introductions. For the fourth quarter of 2011, Middleton broadened its untipped cigarillo portfolio with new Aroma Wrap™ foil pouch packaging that accompanied the national introduction of Black & Mild Wine. This new fourth-quarter packaging roll-out also included Black & Mild Sweets and Classic varieties. Middleton’s retail share performance is summarized in Table 12 below.
| Table 12 - Cigars: Retail Share (Percent) | ||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||
| Black & Mild | 30.8 | 29.9 |
0.9 |
pp |
29.5 | 29.0 |
0.5 |
pp | ||||||||||||||||||||||
| Total Cigars | 31.1 | 30.2 |
0.9 |
pp |
29.8 | 29.4 |
0.4 |
pp | ||||||||||||||||||||||
Note: Retail share results for cigars are based on data from the SymphonyIRI InfoScan Cigar Database 2011 for Food, Drug, Mass Merchandisers (excluding
WINE
Ste. Michelle delivered strong 2011 full-year financial and volume results as it continued to focus on improving its mix to higher margin, premium products. Revenues net of excise taxes and adjusted OCI experienced double-digit growth for the full year of 2011.
The wine segment’s net revenues and revenues net of excise taxes increased primarily due to higher premium volume. 2011 fourth-quarter and full-year net revenues increased 10.6% and 12.4%, respectively, and revenues net of excise taxes for the fourth quarter and full year of 2011 grew 9.6% and 12.5%, respectively.
The wine segment’s 2011 fourth-quarter reported OCI increased 23.3% due to lower restructuring charges. For the full year of 2011, reported OCI increased 49.2% primarily due to higher premium volume and lower restructuring charges. Adjusted OCI, which is calculated excluding special items, including those identified in Table 13 below, was unchanged for the fourth quarter of 2011 and increased 14.5% for the full year of 2011.
Adjusted OCI margins decreased 2.2 percentage points to 23.1% for the fourth quarter of 2011 and grew 0.4 percentage points to 19.2% for the full year of 2011. Revenues and OCI for the wine segment are summarized in Table 13 below.
| Table 13 - Wine: Revenues and OCI ($ in Millions) | ||||||||||||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
| Net Revenues | $ | 167 | $ | 151 | 10.6 | % | $ | 516 | $ | 459 | 12.4 | % | ||||||||||||||||||||||||||||||
| Excise taxes | (7 | ) | (5 | ) | (20 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||
| Revenues net of excise taxes | $ | 160 | $ | 146 | 9.6 | % | $ | 496 | $ | 441 | 12.5 | % | ||||||||||||||||||||||||||||||
| Reported OCI | $ | 37 | $ | 30 | 23.3 | % | $ | 91 | $ | 61 | 49.2 | % | ||||||||||||||||||||||||||||||
| Integration and UST | ||||||||||||||||||||||||||||||||||||||||||
| acquisition-related costs | - | 7 | 4 | 22 | ||||||||||||||||||||||||||||||||||||||
| Adjusted OCI | $ | 37 | $ | 37 | - | % | $ | 95 | $ | 83 | 14.5 | % | ||||||||||||||||||||||||||||||
| Adjusted OCI margins* | 23.1 | % | 25.3 | % | (2.2 | ) pp | 19.2 | % | 18.8 | % |
0.4 |
pp | ||||||||||||||||||||||||||||||
*Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.
Ste. Michelle’s 2011 fourth-quarter and full-year reported wine shipment volume increased primarily due to the national expansion of select wines into off-premise channels and growth in its Chateau Ste. Michelle brand. 2011 fourth-quarter and full-year reported wine shipment volume increased 10.9% and 9.6%, respectively. Ste. Michelle’s reported shipment volume performance for wine is summarized in Table 14 below.
| Table 14 - Wine: Reported Volume (Cases in Thousands) | ||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||
| Chateau Ste. Michelle | 804 | 713 | 12.8 | % | 2,522 | 2,338 | 7.9 | % | ||||||||||||||||||||||
| Columbia Crest | 699 | 648 | 7.9 | % | 2,055 | 2,054 | 0.1 | % | ||||||||||||||||||||||
| Other | 852 | 762 | 11.7 | % | 2,744 | 2,289 | 19.8 | % | ||||||||||||||||||||||
| Total Wine | 2,355 | 2,123 | 10.9 | % | 7,321 | 6,681 | 9.6 | % | ||||||||||||||||||||||
Note: Percent volume change calculation is based on units to the nearest hundred.
FINANCIAL SERVICES
The financial services segment’s 2011 fourth-quarter reported OCI decreased
For the full year of 2011, the financial services segment reported an operating companies loss of
| Table 15 - Financial Services: Operating Companies Income (Loss) ($ in Millions) | |||||||||||||||||||||||||||||||||||||||
| Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||||||||||||||
| Reported Operating Companies Income (Loss) | $ | 10 | $ | 70 | (85.7 | )% | $ | (349 | ) | $ | 157 | (100 | )% + | ||||||||||||||||||||||||||
| PMCC leveraged lease charge | - | - | 490 | - | |||||||||||||||||||||||||||||||||||
| Adjusted OCI | $ | 10 | $ | 70 | (85.7 | )% | $ | 141 | $ | 157 | (10.2 | )% | |||||||||||||||||||||||||||
PMCC remains focused on managing its portfolio of leased assets in order to maximize financial contributions to
ALTRIA’S PROFILE
The brand portfolios of Altria’s tobacco operating companies include such well-known names as
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
This press release contains projections of future results and other forward-looking statements that involve a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.
Important factors that may cause actual results and outcomes to differ materially from those contained in the projections and forward-looking statements included in this press release are described in Altria’s publicly filed reports, including its Annual Report on Form 10-K for the year ended
These factors include the following: Altria’s tobacco businesses (
Furthermore, the results of Altria’s tobacco businesses are dependent upon their continued ability to promote brand equity successfully; to anticipate and respond to evolving adult consumer preferences; to develop new products and markets and to broaden brand portfolios in order to compete effectively; and to improve productivity.
| Schedule 1 | |||||||||||||||||||||||
| ALTRIA GROUP, INC. | |||||||||||||||||||||||
| and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Earnings | |||||||||||||||||||||||
| For the Quarters Ended December 31, | |||||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
|
% | |||||||||||||||||||||||
| 2011 | 2010 |
Change | |||||||||||||||||||||
| Net revenues | $ | 6,129 | $ | 5,927 | 3.4 | % | |||||||||||||||||
| Cost of sales (*) | 1,972 | 1,885 | 4.6 | % | |||||||||||||||||||
| Excise taxes on products (*) | 1,783 | 1,788 | (0.3 | ) | % | ||||||||||||||||||
| Gross profit | 2,374 | 2,254 | 5.3 | % | |||||||||||||||||||
| Marketing, administration and research costs | 707 | 678 | |||||||||||||||||||||
| Asset impairment and exit costs | 211 | - | |||||||||||||||||||||
| Operating companies income | 1,456 | 1,576 | (7.6 | ) | % | ||||||||||||||||||
| Amortization of intangibles | 4 | 4 | |||||||||||||||||||||
| General corporate expenses | 83 | 74 | |||||||||||||||||||||
| Changes to Kraft and PMI tax-related receivables | 5 | - | |||||||||||||||||||||
| Corporate asset impairment and exit costs | 8 | 5 | |||||||||||||||||||||
| Operating income | 1,356 | 1,493 | (9.2 | ) | % | ||||||||||||||||||
| Interest and other debt expense, net | 351 | 277 | |||||||||||||||||||||
| Earnings from equity investment in SABMiller | (178 | ) | (191 | ) | |||||||||||||||||||
| Earnings before income taxes | 1,183 | 1,407 | (15.9 | ) | % | ||||||||||||||||||
| Provision for income taxes | 346 | 487 | (29.0 | ) | % | ||||||||||||||||||
| Net earnings | 837 | 920 | (9.0 | ) | % | ||||||||||||||||||
| Net earnings attributable to noncontrolling interests | (1 | ) | (1 | ) | |||||||||||||||||||
| Net earnings attributable to Altria Group, Inc. | $ | 836 | $ | 919 | (9.0 | ) | % | ||||||||||||||||
| Per share data: | |||||||||||||||||||||||
| Basic earnings per share attributable to Altria Group, Inc. | $ | 0.41 | $ | 0.44 | (6.8 | ) | % | ||||||||||||||||
| Diluted earnings per share attributable to Altria Group, Inc. | $ | 0.41 | $ | 0.44 | (6.8 | ) | % | ||||||||||||||||
| Weighted average diluted shares outstanding | 2,043 | 2,082 | (1.9 | ) | % | ||||||||||||||||||
|
(*) |
Cost of sales includes charges for state settlement and other tobacco agreements, and FDA user fees. Supplemental information concerning those items and excise taxes on products sold is shown in Schedule 5. | |
|
|
| Schedule 2 | ||||||||||||||||||||||||||||||||||
| ALTRIA GROUP, INC. | ||||||||||||||||||||||||||||||||||
| and Subsidiaries | ||||||||||||||||||||||||||||||||||
| Selected Financial Data by Reporting Segment | ||||||||||||||||||||||||||||||||||
| For the Quarters Ended December 31, | ||||||||||||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||
| Net Revenues | ||||||||||||||||||||||||||||||||||
|
Smokeless |
Financial |
|||||||||||||||||||||||||||||||||
| Cigarettes |
Products |
Cigars | Wine |
Services |
Total | |||||||||||||||||||||||||||||
| 2011 | $ | 5,338 | $ | 418 | $ | 132 | $ | 167 | $ | 74 | $ | 6,129 | ||||||||||||||||||||||
| 2010 | 5,190 | 392 | 123 | 151 | 71 | 5,927 | ||||||||||||||||||||||||||||
| % Change | 2.9 | % | 6.6 | % | 7.3 | % | 10.6 | % | 4.2 | % | 3.4 | % | ||||||||||||||||||||||
|
Reconciliation: |
||||||||||||||||||||||||||||||||||
| For the quarter ended December 31, 2010 | $ | 5,190 | $ | 392 | $ | 123 | $ | 151 | $ | 71 | $ | 5,927 | ||||||||||||||||||||||
| Operations | 148 | 26 | 9 | 16 | 3 | 202 | ||||||||||||||||||||||||||||
| For the quarter ended December 31, 2011 | $ | 5,338 | $ | 418 | $ | 132 | $ | 167 | $ | 74 | $ | 6,129 | ||||||||||||||||||||||
| Operating Companies Income | ||||||||||||||||||||||||||||||||||
|
Smokeless |
Financial |
|||||||||||||||||||||||||||||||||
| Cigarettes |
Products |
Cigars | Wine |
Services |
Total | |||||||||||||||||||||||||||||
| 2011 | $ | 1,171 | $ | 199 | $ | 39 | $ | 37 | $ | 10 | $ | 1,456 | ||||||||||||||||||||||
| 2010 | 1,238 | 217 | 21 | 30 | 70 | 1,576 | ||||||||||||||||||||||||||||
| % Change | (5.4 | )% | (8.3 | )% | 85.7 | % | 23.3 | % | (85.7 | )% | (7.6 | )% | ||||||||||||||||||||||
|
Reconciliation: |
||||||||||||||||||||||||||||||||||
| For the quarter ended December 31, 2010 | $ | 1,238 | $ | 217 | $ | 21 | $ | 30 | $ | 70 | $ | 1,576 | ||||||||||||||||||||||
| Asset impairment and exit costs - 2010 | (4 | ) | 4 | - | - | - | - | |||||||||||||||||||||||||||
| Integration costs - 2010 | - | 3 | 1 | - | - | 4 | ||||||||||||||||||||||||||||
| Implementation costs - 2010 | 5 | - | - | - | - | 5 | ||||||||||||||||||||||||||||
| UST acquisition-related costs - 2010 | - | - | - | 7 | - | 7 | ||||||||||||||||||||||||||||
| 1 | 7 | 1 | 7 | - | 16 | |||||||||||||||||||||||||||||
| Asset impairment and exit costs - 2011 | (175 | ) | (32 | ) | (4 | ) | - | - | (211 | ) | ||||||||||||||||||||||||
| Implementation costs - 2011 | (1 | ) | - | - | - | - | (1 | ) | ||||||||||||||||||||||||||
| UST acquisition-related costs - 2011 | - | (1 | ) | - | - | - | (1 | ) | ||||||||||||||||||||||||||
| Tobacco and health judgments - 2011 | (62 | ) | - | - | - | - | (62 | ) | ||||||||||||||||||||||||||
| (238 | ) | (33 | ) | (4 | ) | - | - | (275 | ) | |||||||||||||||||||||||||
| Operations | 170 | 8 | 21 | - | (60 | ) | 139 | |||||||||||||||||||||||||||
| For the quarter ended December 31, 2011 | $ | 1,171 | $ | 199 | $ | 39 | $ | 37 | $ | 10 | $ | 1,456 | ||||||||||||||||||||||
| Schedule 3 | |||||||||||||||||||||||
| ALTRIA GROUP, INC. | |||||||||||||||||||||||
| and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Earnings | |||||||||||||||||||||||
| For the Years Ended December 31, | |||||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
|
% | |||||||||||||||||||||||
| 2011 | 2010 |
Change | |||||||||||||||||||||
| Net revenues | $ | 23,800 | $ | 24,363 | (2.3 | ) | % | ||||||||||||||||
| Cost of sales (*) | 7,680 | 7,704 | (0.3 | ) | % | ||||||||||||||||||
| Excise taxes on products (*) | 7,181 | 7,471 | (3.9 | ) | % | ||||||||||||||||||
| Gross profit | 8,939 | 9,188 | (2.7 | ) | % | ||||||||||||||||||
| Marketing, administration and research costs | 2,387 | 2,519 | |||||||||||||||||||||
| Asset impairment and exit costs | 214 | 30 | |||||||||||||||||||||
| Operating companies income | 6,338 | 6,639 | (4.5 | ) | % | ||||||||||||||||||
| Amortization of intangibles | 20 | 20 | |||||||||||||||||||||
| General corporate expenses | 256 | 216 | |||||||||||||||||||||
| Changes to Kraft and PMI tax-related receivables | (14 | ) | 169 | ||||||||||||||||||||
| Corporate asset impairment and exit costs | 8 | 6 | |||||||||||||||||||||
| Operating income | 6,068 | 6,228 | (2.6 | ) | % | ||||||||||||||||||
| Interest and other debt expense, net | 1,216 | 1,133 | |||||||||||||||||||||
| Earnings from equity investment in SABMiller | (730 | ) | (628 | ) | |||||||||||||||||||
| Earnings before income taxes | 5,582 | 5,723 | (2.5 | ) | % | ||||||||||||||||||
| Provision for income taxes | 2,189 | 1,816 | 20.5 | % | |||||||||||||||||||
| Net earnings | 3,393 | 3,907 | (13.2 | ) | % | ||||||||||||||||||
| Net earnings attributable to noncontrolling interests | (3 | ) | (2 | ) | |||||||||||||||||||
| Net earnings attributable to Altria Group, Inc. | $ | 3,390 | $ | 3,905 | (13.2 | ) | % | ||||||||||||||||
| Per share data: | |||||||||||||||||||||||
| Basic earnings per share attributable to Altria Group, Inc. | $ | 1.64 | $ | 1.87 | (12.3 | ) | % | ||||||||||||||||
| Diluted earnings per share attributable to Altria Group, Inc. | $ | 1.64 | $ | 1.87 | (12.3 | ) | % | ||||||||||||||||
| Weighted average diluted shares outstanding | 2,064 | 2,079 | (0.7 | ) | % | ||||||||||||||||||
|
(*) |
Cost of sales includes charges for state settlement and other tobacco agreements, and FDA user fees. Supplemental information concerning those items and excise taxes on products sold is shown in Schedule 5. | |
|
|
| Schedule 4 | ||||||||||||||||||||||||||||||||||||||||||||||
| ALTRIA GROUP, INC. | ||||||||||||||||||||||||||||||||||||||||||||||
| and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||
| Selected Financial Data by Reporting Segment | ||||||||||||||||||||||||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Revenues | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
Smokeless |
|
|
Financial |
| |||||||||||||||||||||||||||||||||||||||||
|
Cigarettes |
Products |
Cigars |
Wine |
Services |
Total | |||||||||||||||||||||||||||||||||||||||||
| 2011 | $ | 21,403 | $ | 1,627 | $ | 567 | $ | 516 | $ | (313 | ) | $ | 23,800 | |||||||||||||||||||||||||||||||||
| 2010 | 21,631 | 1,552 | 560 | 459 | 161 | 24,363 | ||||||||||||||||||||||||||||||||||||||||
| % Change | (1.1 | )% | 4.8 | % | 1.3 | % | 12.4 | % | (100.0 | )% | + | (2.3 | )% | |||||||||||||||||||||||||||||||||
|
Reconciliation: |
||||||||||||||||||||||||||||||||||||||||||||||
| For the year ended December 31, 2010 | $ | 21,631 | $ | 1,552 | $ | 560 | $ | 459 | $ | 161 | $ | 24,363 | ||||||||||||||||||||||||||||||||||
| PMCC leveraged lease charge - 2011 | - | - | - | - | (490 | ) | (490 | ) | ||||||||||||||||||||||||||||||||||||||
| Operations | (228 | ) | 75 | 7 | 57 | 16 | (73 | ) | ||||||||||||||||||||||||||||||||||||||
| For the year ended December 31, 2011 | $ | 21,403 | $ | 1,627 | $ | 567 | $ | 516 | $ | (313 | ) | $ | 23,800 | |||||||||||||||||||||||||||||||||
| Operating Companies Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
Smokeless |
|
|
Financial |
| |||||||||||||||||||||||||||||||||||||||||
|
Cigarettes |
Products |
Cigars |
Wine |
Services |
Total | |||||||||||||||||||||||||||||||||||||||||
| 2011 | $ | 5,574 | $ | 859 | $ | 163 | $ | 91 | $ | (349 | ) | $ | 6,338 | |||||||||||||||||||||||||||||||||
| 2010 | 5,451 | 803 | 167 | 61 | 157 | 6,639 | ||||||||||||||||||||||||||||||||||||||||
| % Change | 2.3 | % | 7.0 | % | (2.4 | )% | 49.2 | % | (100.0 | )% |
+ |
(4.5 | )% | |||||||||||||||||||||||||||||||||
|
Reconciliation: |
||||||||||||||||||||||||||||||||||||||||||||||
| For the year ended December 31, 2010 | $ | 5,451 | $ | 803 | $ | 167 | $ | 61 | $ | 157 | $ | 6,639 | ||||||||||||||||||||||||||||||||||
| Asset impairment and exit costs - 2010 | 24 | 6 | - | - | - | 30 | ||||||||||||||||||||||||||||||||||||||||
| Integration costs - 2010 | - | 16 | 2 | 2 | - | 20 | ||||||||||||||||||||||||||||||||||||||||
| Implementation costs - 2010 | 75 | - | - | - | - | 75 | ||||||||||||||||||||||||||||||||||||||||
| UST acquisition-related costs - 2010 | - | 2 | - | 20 | - | 22 | ||||||||||||||||||||||||||||||||||||||||
| Tobacco and health judgments - 2010 | 11 | 5 | - | - | - | 16 | ||||||||||||||||||||||||||||||||||||||||
| 110 | 29 | 2 | 22 | - | 163 | |||||||||||||||||||||||||||||||||||||||||
| Asset impairment and exit costs - 2011 | (178 | ) | (32 | ) | (4 | ) | - | - | (214 | ) | ||||||||||||||||||||||||||||||||||||
| Integration costs - 2011 | - | (3 | ) | - | - | - | (3 | ) | ||||||||||||||||||||||||||||||||||||||
| Implementation costs - 2011 | (1 | ) | - | - | - | - | (1 | ) | ||||||||||||||||||||||||||||||||||||||
| UST acquisition-related costs - 2011 | - | (2 | ) | - | (4 | ) | - | (6 | ) | |||||||||||||||||||||||||||||||||||||
| Tobacco and health judgments - 2011 | (98 | ) | - | - | - | - | (98 | ) | ||||||||||||||||||||||||||||||||||||||
| PMCC leveraged lease charge - 2011 | - | - | - | - | (490 | ) | (490 | ) | ||||||||||||||||||||||||||||||||||||||
| (277 | ) | (37 | ) | (4 | ) | (4 | ) | (490 | ) | (812 | ) | |||||||||||||||||||||||||||||||||||
| Operations | 290 | 64 | (2 | ) | 12 | (16 | ) | 348 | ||||||||||||||||||||||||||||||||||||||
| For the year ended December 31, 2011 | $ | 5,574 | $ | 859 | $ | 163 | $ | 91 | $ | (349 | ) | $ | 6,338 | |||||||||||||||||||||||||||||||||
| Schedule 5 | ||||||||||||||||||||||||||
| ALTRIA GROUP, INC. | ||||||||||||||||||||||||||
| and Subsidiaries | ||||||||||||||||||||||||||
| Supplemental Financial Data by Reporting Segment | ||||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| For the Quarters Ended
December 31, |
For the Years Ended
December 31, | |||||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||
| The segment detail of excise taxes on products sold is as follows: | ||||||||||||||||||||||||||
| Cigarettes | $ | 1,707 | $ | 1,705 | $ | 6,846 | $ | 7,136 | ||||||||||||||||||
| Smokeless products | 27 | 26 | 108 | 105 | ||||||||||||||||||||||
| Cigars | 42 | 52 | 207 | 212 | ||||||||||||||||||||||
| Wine | 7 | 5 | 20 | 18 | ||||||||||||||||||||||
| $ | 1,783 | $ | 1,788 | $ | 7,181 | $ | 7,471 | |||||||||||||||||||
| The segment detail of charges for state settlement and other tobacco agreements included in | ||||||||||||||||||||||||||
| cost of sales is as follows: | ||||||||||||||||||||||||||
| Cigarettes | $ | 1,192 | $ | 1,150 | $ | 4,767 | $ | 4,819 | ||||||||||||||||||
| Smokeless products | 2 | 3 | 10 | 10 | ||||||||||||||||||||||
| Cigars | 2 | 1 | 8 | 4 | ||||||||||||||||||||||
| $ | 1,196 | $ | 1,154 | $ | 4,785 | $ | 4,833 | |||||||||||||||||||
| The segment detail of FDA user fees included in cost of sales is as follows: | ||||||||||||||||||||||||||
| Cigarettes | $ | 53 | $ | 51 | $ | 207 | $ | 134 | ||||||||||||||||||
| Smokeless products | - | - | 2 | 1 | ||||||||||||||||||||||
| $ | 53 | $ | 51 | $ | 209 | $ | 135 | |||||||||||||||||||
| Schedule 6 | ||||||||||||||||||
| ALTRIA GROUP, INC. | ||||||||||||||||||
| and Subsidiaries | ||||||||||||||||||
| Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc. | ||||||||||||||||||
| For the Quarters Ended December 31, | ||||||||||||||||||
| (dollars in millions, except per share data) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
|
Net |
Diluted | |||||||||||||||||
|
Earnings |
E.P.S. | |||||||||||||||||
| 2011 Net Earnings | $ | 836 | $ | 0.41 | ||||||||||||||
| 2010 Net Earnings | $ | 919 | $ | 0.44 | ||||||||||||||
| % Change | (9.0 | ) | % | (6.8 | ) | % | ||||||||||||
|
Reconciliation: |
||||||||||||||||||
| 2010 Net Earnings | $ | 919 | $ | 0.44 | ||||||||||||||
| 2010 Asset impairment, exit, integration and implementation costs | 9 | - | ||||||||||||||||
| 2010 UST acquisition-related costs | 5 | - | ||||||||||||||||
| 2010 SABMiller special items | 14 | 0.01 | ||||||||||||||||
| 2010 Tax items | (31 | ) | (0.01 | ) | ||||||||||||||
| (3 | ) | - | ||||||||||||||||
| 2011 Asset impairment, exit, integration and implementation costs | (138 | ) | (0.07 | ) | ||||||||||||||
| 2011 UST acquisition-related costs | (1 | ) | - | |||||||||||||||
| 2011 Tobacco and health judgments | (78 | ) | (0.04 | ) | ||||||||||||||
| 2011 SABMiller special items | (30 | ) | (0.01 | ) | ||||||||||||||
| 2011 Tax items | 53 | 0.03 | ||||||||||||||||
| (194 | ) | (0.09 | ) | |||||||||||||||
|
Fewer shares outstanding |
|
0.01 |
||||||||||||||||
| Operations |
114 |
0.05 |
||||||||||||||||
| 2011 Net Earnings | $ | 836 | $ | 0.41 | ||||||||||||||
| 2011 Net Earnings Adjusted For Special Items | $ | 1,030 | $ | 0.50 | ||||||||||||||
| 2010 Net Earnings Adjusted For Special Items | $ | 916 | $ | 0.44 | ||||||||||||||
| % Change | 12.4 | % | 13.6 | % | ||||||||||||||
| Schedule 7 | ||||||||||||||||||
| ALTRIA GROUP, INC. | ||||||||||||||||||
| and Subsidiaries | ||||||||||||||||||
| Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc. | ||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||
| (dollars in millions, except per share data) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
|
Net |
Diluted |
| ||||||||||||||||
|
Earnings |
E.P.S. |
(**) | ||||||||||||||||
| 2011 Net Earnings | $ | 3,390 | $ | 1.64 | ||||||||||||||
| 2010 Net Earnings | $ | 3,905 | $ | 1.87 | ||||||||||||||
| % Change | (13.2 | ) | % | (12.3 | ) | % | ||||||||||||
|
Reconciliation: |
||||||||||||||||||
| 2010 Net Earnings | $ | 3,905 | $ | 1.87 | ||||||||||||||
| 2010 Asset impairment, exit, integration and implementation costs | 84 | 0.04 | ||||||||||||||||
| 2010 UST acquisition-related costs | 14 | 0.01 | ||||||||||||||||
| 2010 Tobacco and health judgments | 13 | - | ||||||||||||||||
| 2010 SABMiller special items | 69 | 0.03 | ||||||||||||||||
| 2010 Tax items | (110 | ) | (0.05 | ) | ||||||||||||||
| 70 | 0.03 | |||||||||||||||||
| 2011 Asset impairment, exit, integration and implementation costs | (142 | ) | (0.07 | ) | ||||||||||||||
| 2011 UST acquisition-related costs | (5 | ) | - | |||||||||||||||
| 2011 Tobacco and health judgments | (102 | ) | (0.05 | ) | ||||||||||||||
| 2011 SABMiller special items | (54 | ) | (0.03 | ) | ||||||||||||||
| 2011 PMCC leveraged lease charge | (627 | ) | (0.30 | ) | ||||||||||||||
| 2011 Tax items (*) | 77 | 0.04 | ||||||||||||||||
| (853 | ) | (0.41 | ) | |||||||||||||||
| Fewer shares outstanding |
|
0.01 | ||||||||||||||||
| Operations |
268 |
0.14 |
||||||||||||||||
| 2011 Net Earnings | $ | 3,390 | $ | 1.64 | ||||||||||||||
| 2011 Net Earnings Adjusted For Special Items | $ | 4,243 | $ | 2.05 | ||||||||||||||
| 2010 Net Earnings Adjusted For Special Items | $ | 3,975 | $ | 1.90 | ||||||||||||||
| % Change | 6.7 | % | 7.9 | % | ||||||||||||||
|
(*) |
Excludes the tax impact included in the 2011 PMCC leveraged lease charge. | |
|
(**) |
Diluted earnings per share is computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the totals for the year. | |
|
|
| Schedule 8 | ||||||||||||||
| ALTRIA GROUP, INC. | ||||||||||||||
| and Subsidiaries | ||||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||||
| (dollars in millions) | ||||||||||||||
| (Unaudited) | ||||||||||||||
| December 31, | December 31, | |||||||||||||
| 2011 | 2010 | |||||||||||||
|
Assets |
||||||||||||||
| Cash and cash equivalents | $ | 3,270 | $ | 2,314 | ||||||||||
| Inventories | 1,779 | 1,803 | ||||||||||||
| Deferred income taxes | 1,207 | 1,165 | ||||||||||||
| Other current assets | 875 | 699 | ||||||||||||
| Property, plant and equipment, net | 2,216 | 2,380 | ||||||||||||
| Goodwill and other intangible assets, net | 17,272 | 17,292 | ||||||||||||
| Investment in SABMiller | 5,509 | 5,367 | ||||||||||||
| Other long-term assets | 1,257 | 1,851 | ||||||||||||
| Total consumer products assets | 33,385 | 32,871 | ||||||||||||
| Total financial services assets | 3,577 | 4,531 | ||||||||||||
| Total assets | $ |
|
36,962 | $ | 37,402 | |||||||||
|
Liabilities and Stockholders' Equity |
||||||||||||||
| Current portion of long-term debt | $ | 600 | $ | - | ||||||||||
| Accrued settlement charges | 3,513 | 3,535 | ||||||||||||
| Other current liabilities | 3,530 | 3,305 | ||||||||||||
| Long-term debt | 13,089 | 12,194 | ||||||||||||
| Deferred income taxes | 4,751 | 4,618 | ||||||||||||
| Accrued postretirement health care costs | 2,359 | 2,402 | ||||||||||||
| Accrued pension costs | 1,662 | 1,191 | ||||||||||||
| Other long-term liabilities | 602 | 949 | ||||||||||||
| Total consumer products liabilities | 30,106 | 28,194 | ||||||||||||
| Total financial services liabilities | 3,141 | 3,981 | ||||||||||||
| Total liabilities | 33,247 | 32,175 | ||||||||||||
| Redeemable noncontrolling interest | 32 | 32 | ||||||||||||
| Total stockholders' equity | 3,683 | 5,195 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 36,962 | $ | 37,402 | ||||||||||
| Total debt | $ | 13,689 | $ | 12,194 | ||||||||||
Source:
Altria Client Services
Investor Relations
804-484-8222
or
Altria Client Services
Media Relations
804-484-8897




