Financials Ex-Kraft

The Board of Directors of Altria Group, Inc. voted on January 31, 2007, to authorize the Spin-off of all shares of Kraft Foods Inc. owned by Altria to Altria's shareholders.  The unaudited pro forma consolidated financial statements provide a view of Altria Group’s financial position, excluding Kraft’s data. Highlights of Altria's financials ex-Kraft from the company's 8-K report are presented in this section.

The unaudited pro forma condensed consolidated statements of earnings for the years ended December 31, 2006, 2005 and 2004, treat the Spin-off of Kraft as if the distribution and related transactions occurred on January 1, 2004. The unaudited pro forma condensed consolidated balance sheet as of December 31, 2006 gives effect to the Spin-off of Kraft as if the distribution and related transactions occurred on December 31, 2006. The unaudited pro forma condensed consolidated financial statements are subject to the assumptions and adjustments set forth in the accompanying notes. Management believes that the assumptions used and adjustments made are reasonable under the circumstances and given the information available.

Disclaimer

These unaudited pro forma condensed consolidated financial statements are presented for illustrative purposes only and are not necessarily indicative of the operating results or the financial position that would have been achieved had the Spin-off of Kraft been consummated as of the dates indicated or of the results that may be obtained in the future. These unaudited pro forma condensed consolidated financial statements and the accompanying notes should be read together with Altria’s consolidated financial statements and accompanying notes as of and for the year ended December 31, 2006 and Management’s Discussion and Analysis included in Altria’s Annual Report on Form 10-K for the year ended December 31, 2006.

Below are links to select financial statements from Altria's 8-K report, as well as the 8-K report in its entirety.

Unaudited Pro Forma Condensed Consolidated Statement of Earnings (Ex-Kraft)

• For the Year Ended December 31, 2006
• For the Year Ended December 31, 2005
• For the Year Ended December 31, 2004

Unaudited Pro Forma Condensed Consolidated Balance Sheet (Ex-Kraft)

• As of December 31, 2006

Altria's 8-K Report - April 5, 2007

• 8-K